Bankwell Financial Group Reports Operating Results for the Third Quarter, Declares Fourth Quarter Dividend

10/23/2025

Bankwell Financial Group, Inc. (NASDAQ: BWFG) reported GAAP net income of $10.1 million, or $1.27 per share for the third quarter of 2025, versus $9.1 million, or $1.15 per share, for the second quarter of 2025. The Company's Board of Directors declared a $0.20 per share cash dividend, payable November 21, 2025 to shareholders of record on November 10, 2025.

Pre-tax, pre-provision net revenue ("PPNR") of $13.9 million or 1.70% of average assets. PPNR increased 21.5% relative to the second quarter of 2025's PPNR of $11.4 million.

Discussion of Outlook; Bankwell Financial Group Chief Executive Officer, Christopher R. Gruseke:

"We are proud to announce our third quarter results which demonstrate continued growth and improvement across all aspects of our business. Our Return on Average Assets grew to 1.24% for the quarter while the Net Interest Margin expanded to 3.34%. Funded loan originations have grown to $518 million year-to-date, versus full year fundings of $328 million in 2024. Our SBA division continues to grow at a disciplined pace, with gains on sale increasing to $1.4 million for the third quarter. Notably, as we have expanded our capabilities across the Company, we have improved our efficiency ratio, reducing it to 51.4% this quarter.

Balance sheet trends have shown consistent improvement, supported by ongoing capital growth and a reduction in non-performing asset balances. NPAs as a percentage of assets now stand 0.56%, and our outlook remains positive for the quarters ahead. We look forward to closing out 2025 with continued momentum and we will provide guidance for 2026 performance with our year end earnings release."

Key Points for Third Quarter and Bankwell’s Outlook

Continued Positive Credit Trends.

  • As of September 30, 2025, nonperforming assets as a percentage of total assets improved to 0.56%, compared to 0.78% as of June 30, 2025. Nonperforming assets have declined $6.9 million from the second quarter mainly due to the collection of $5.0 million on three SBA guarantees and the sale of one commercial real estate non-owner occupied loan for $1.6 million.
  • Special Mention loan balances have decreased $30 million in the third quarter of 2025.
  • ACL-loans as a % of nonperforming loans increased to 176.7%, compared to 122.5% as of June 30, 2025.

Net Interest Margin Expands on Favorable Loan Yields and Lower Deposit Costs.

  • Reported Net Interest Margin was 3.34% for the third quarter of 2025, up 24 basis points from the second quarter of 2025.
  • Deposit costs of 3.30% for the third quarter of 2025 have declined by 10 bps from the second quarter of 2025. The deposit cost improvement is driven by the repricing of time deposits and improved deposit mix, with current quarter results not reflective of the Company's response to the September rate cut made by the Federal Reserve.
  • Loan yields were 6.71% for the third quarter of 2025, expanding by 13 basis points from the second quarter of 2025.

Advancing Key Strategic Priorities.

  • SBA loan sale gains increased to $1.4 million in the third quarter of 2025, compared to $1.1 million in the second quarter of 2025. Pricing remains strong, with third quarter sales premiums averaging 10%. The SBA Lending division delivered $21.8 million in originations in the third quarter of 2025.
  • Noninterest income as a percentage of revenue increased to 8.76% in the third quarter of 2025, compared to 7.76% in the second quarter of 2025.
  • For the third quarter of 2025, the Company realized an efficiency ratio of 51.4%, improved from 56.1% in the second quarter of 2025.

Third Quarter 2025 Financial Highlights and Key Performance Indicators (KPIs):

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

Return on average assets(1)(6)

1.24

%

1.14

%

0.86

%

0.37

%

0.24

%

Pre-tax, pre-provision net revenue return on average assets(1)(6)

1.70

%

1.43

%

1.18

%

1.05

%

1.13

%

Return on average shareholders' equity(1)(6)

13.84

%

12.98

%

10.16

%

4.35

%

2.83

%

Net Interest Margin(1)(6)

3.34

%

3.10

%

2.81

%

2.60

%

2.72

%

Efficiency Ratio(1)(3)

51.4

%

56.1

%

59.9

%

56.4

%

58.8

%

Noninterest expense to average assets(1)(6)

1.80

%

1.83

%

1.76

%

1.56

%

1.62

%

Net loan (recoveries) charge-offs as a percentage of average loans(1)(6)

(0.01

)%

0.00

%

0.00

%

0.11

%

0.56

%

Dividend payout(1)(4)

15.75

%

17.39

%

22.99

%

54.05

%

82.30

%

Fully diluted tangible book value per common share(1)(2)

$

36.84

$

35.65

$

34.56

$

34.09

$

33.76

Total capital to risk-weighted assets(1)(5)

13.47

%

13.28

%

13.22

%

12.70

%

12.83

%

Total common equity tier 1 capital to risk-weighted assets(1)(5)

12.38

%

12.20

%

12.11

%

11.64

%

11.80

%

Tier I Capital to Average Assets(1)(5)

10.70

%

10.57

%

10.13

%

10.09

%

10.24

%

Tangible common equity to tangible assets(1)(2)

8.95

%

8.68

%

8.57

%

8.20

%

8.40

%

Earnings per common share - diluted

$

1.27

$

1.15

$

0.87

$

0.37

$

0.24

Common shares issued and outstanding

7,877,443

7,873,387

7,888,013

7,859,873

7,858,573

(1)

Non-GAAP Financial Measure, refer to the "Non-GAAP Financial Measures" section of this document for additional detail.

(2)

Refer to the "Reconciliation of GAAP to Non-GAAP Measures" section of this document for additional detail.

(3)

Efficiency ratio is defined as noninterest expense, less other real estate owned expenses and amortization of intangible assets, divided by our operating revenue, which is equal to net interest income plus noninterest income excluding gains and losses on sales of securities and gains and losses on other real estate owned. In our judgment, the adjustments made to operating revenue allow investors and analysts to better assess our operating expenses in relation to our core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items that are unrelated to our core business.

(4)

The dividend payout ratio is calculated by dividing dividends per share by earnings per share.

(5)

Represents Bank ratios. Current period capital ratios are preliminary subject to finalization of the FDIC Call Report.

(6)

Return on average assets is calculated by dividing annualized net income by average assets. Pre-tax, pre-provision net revenue return on average is calculated by dividing PPNR (using the "Pre-Tax, Pre-Provision Net Revenue (PPNR)) section of this document by average assets. Return on average shareholders' equity is calculated by dividing annualized net income by average shareholders' equity. Net Interest Margin is calculated by dividing average annualized net interest income by average total earning assets. Noninterest expense to average assets is calculated by dividing annualized noninterest expense by average total assets. Net loan charge-offs as a percentage of average loans is calculated by dividing net loan (charge offs) recoveries by average total loans.

Pre-Tax, Pre-Provision Net Revenue(1) ("PPNR")

PPNR for the third quarter ended September 30, 2025 was $13.9 million, an increase of 21.5% from $11.4 million recognized for the second quarter ended June 30, 2025.

For the Quarter Ended

(Dollars in thousands)

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

Net interest income

$

25,987

$

23,936

$

22,066

$

20,199

$

20,717

Total noninterest income

2,495

2,012

1,505

964

1,156

Total revenues

28,482

25,948

23,571

21,163

21,873

Total noninterest expense

14,631

14,546

14,141

12,644

12,865

PPNR

$

13,851

$

11,402

$

9,430

$

8,519

$

9,008

(1)

Non-GAAP Financial Measure, refer to the "Non-GAAP Financial Measures" section of this document for additional detail.

  • Revenues (net interest income plus noninterest income) for the quarter ended September 30, 2025 were $28.5 million, versus $25.9 million from the previous quarter. The increase in revenues for the quarter ended September 30, 2025 was mainly attributable to increased earning asset yields and increased loan balances. Additional favorability for the quarter ended September 30, 2025 is attributed to growth in gains on sale of SBA loans, which yielded an approximate 10% premium, on average.
  • The Net Interest Margin (fully taxable equivalent basis) for the quarters ended September 30, 2025 and June 30, 2025 was 3.34% and 3.10%, respectively. The increase in the Net Interest Margin is mainly due to increased earning asset yields. Additionally, Net Interest Margin for the third quarter 2025 benefited by 3 basis points due to non-recurring interest income recognized from the resolution of certain non-performing SBA loans.

Allowance for Credit Losses - Loans ("ACL-Loans")

The ACL-Loans was $30.0 million as of September 30, 2025 compared to $29.3 million as of June 30 2025. The ACL-Loans as a percentage of total loans was 1.10% as of September 30, 2025 compared to 1.10% as of June 30, 2025.

The provision for credit losses - loans was $0.4 million for the quarter ended September 30, 2025. Total nonperforming loans decreased $6.9 million to $17.0 million as of September 30, 2025 when compared to the previous quarter. Nonperforming assets as a percentage of total assets decreased to 0.56% at September 30, 2025 compared to the previous quarter's ratio of 0.78%.

BANKWELL FINANCIAL GROUP, INC.

ASSET QUALITY (unaudited)

(Dollars in thousands)

For the Quarter Ended

September 30,

2025

June 30,

2025

March 31,

2025

December 31,

2024

September 30,

2024

ACL-Loans:

Balance at beginning of period

$

29,256

$

29,485

$

29,007

$

27,752

$

36,083

Charge-offs:

Residential real estate

Commercial real estate

(67

)

(1,100

)

(8,184

)

Commercial business

(14

)

(15

)

(703

)

(7,010

)

Consumer

(46

)

(5

)

(33

)

(5

)

(17

)

Construction

(1,155

)

(616

)

Total charge-offs

(60

)

(20

)

(100

)

(2,963

)

(15,827

)

Recoveries:

Residential real estate

Commercial real estate

270

1,013

Commercial business

86

112

4

4

(34

)

Consumer

12

10

36

5

1

Construction

Total recoveries

368

122

40

9

980

Net loan recoveries (charge-offs)

308

102

(60

)

(2,954

)

(14,847

)

Provision (credit) for credit losses - loans

420

(331

)

538

4,209

6,516

Balance at end of period

$

29,984

$

29,256

$

29,485

$

29,007

$

27,752

As of

September 30,

2025

June 30,

2025

March 31,

2025

December 31,

2024

September 30,

2024

Asset quality:

Nonaccrual loans

Residential real estate

$

570

$

617

$

811

$

791

$

1,316

Commercial real estate

14,667

16,387

17,946

44,814

46,360

Commercial business

1,729

6,871

7,626

7,672

9,101

Construction

8,766

Consumer

Total nonaccrual loans

16,966

23,875

26,383

53,277

65,543

Other real estate owned

1,284

1,284

8,299

Total nonperforming assets

$

18,250

$

25,159

$

26,383

$

61,576

$

65,543

Nonperforming loans as a % of total loans

0.62

%

0.89

%

1.00

%

1.97

%

2.50

%

Nonperforming assets as a % of total assets

0.56

%

0.78

%

0.83

%

1.88

%

2.07

%

ACL-loans as a % of total loans

1.10

%

1.10

%

1.11

%

1.07

%

1.06

%

ACL-loans as a % of nonperforming loans

176.73

%

122.54

%

111.76

%

54.44

%

42.34

%

Total past due loans to total loans

0.76

%

0.91

%

1.08

%

1.63

%

2.48

%

Financial Condition & Capital

Assets totaled $3.2 billion at September 30, 2025, a decrease of $24.5 million, or 0.7% compared to December 31, 2024. Gross loans totaled $2.7 billion at September 30, 2025, an increase of $12.3 million, or 0.5% compared to December 31, 2024. Deposits totaled $2.8 billion at September 30, 2025, a decrease of $30.2 million, or 1.1% compared to December 31, 2024. Brokered deposits have decreased $96.3 million or 13.7%, when compared to December 31, 2024.

Period End Loan Composition

September 30,

2025

December 31,

2024

September 30,

2024

Current YTD

% Change

Year over Year

% Change

Residential Real Estate

$

33,625

$

42,766

$

45,553

(21.4

)%

(26.2

)%

Commercial Real Estate(1)

1,897,896

1,899,134

1,887,942

(0.1

)

0.5

Construction

170,888

173,555

160,292

(1.5

)

6.6

Total Real Estate Loans

2,102,409

2,115,455

2,093,787

(0.6

)

0.4

Commercial Business

552,682

515,125

490,292

7.3

12.7

Consumer

63,098

75,308

39,126

(16.2

)

61.3

Total Loans

$

2,718,189

$

2,705,888

$

2,623,205

0.5

%

3.6

%

(1) Includes owner occupied commercial real estate of $0.8 billion at September 30, 2025, $0.7 billion at December 31, 2024, and $0.7 billion at September 30, 2024, respectively.

Period End Deposit Composition

September 30,

2025

December 31,

2024

September 30,

2024

Current YTD

% Change

Year over Year

% Change

Noninterest bearing demand

$

397,408

$

321,875

$

295,552

23.5

%

34.5

%

NOW

84,736

105,090

76,413

(19.4

)

10.9

Money Market

897,387

899,413

840,234

(0.2

)

6.8

Savings

95,242

90,220

87,212

5.6

9.2

Time

1,282,642

1,370,972

1,388,760

(6.4

)

(7.6

)

Total Deposits

$

2,757,415

$

2,787,570

$

2,688,171

(1.1

)%

2.6

%

Shareholders’ equity totaled $292.8 million as of September 30, 2025, an increase of $22.3 million compared to December 31, 2024, primarily a result of year to date net income of $26.1 million. The increase was partially offset by dividends paid of $4.7 million.

As of September 30, 2025, the Bank's regulatory capital ratios were all above 'well capitalized' values, with total risk-based capital, common-equity tier 1 capital and leverage ratios at 13.47%, 12.38%, and 10.70%, respectively.

We recommend reading this earnings release in conjunction with the Third Quarter 2025 Investor Presentation, located at https://investor.mybankwell.com/events-and-presentations/ and included as an exhibit to our October 23, 2025 Current Report on Form 8-K.

Conference Call

Bankwell will host a conference call to discuss the Company’s financial results and business outlook on October 23, 2025, at 11:00 a.m. E.T. The call will be accessible by telephone and webcast using https://investor.mybankwell.com/events-and-presentations/. A supplementary slide presentation will be posted to the website prior to the event, and a replay will be available for 12 months following the event.

About Bankwell Financial Group

Bankwell Financial Group, Inc. is the holding company for Bankwell Bank ("Bankwell"), a full-service commercial bank headquartered in New Canaan, CT. Bankwell offers its customers unmatched accessibility, expertise, and responsiveness through a range of commercial financing products including working capital lines of credit, SBA loans, acquisition loans, and commercial mortgages as well as treasury management and deposit services.

For more information about this press release, interested parties may contact Christopher R. Gruseke, Chief Executive Officer or Courtney E. Sacchetti, Executive Vice President and Chief Financial Officer of Bankwell Financial Group at (203) 652-0166 or at ir@mybankwell.com.

For more information, visit www.mybankwell.com.

This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “anticipate,” “estimate,” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the banking industry or securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.

Non-GAAP Financial Measures

In addition to evaluating the Company's financial performance in accordance with U.S. generally accepted accounting principles ("GAAP"), management may evaluate certain non-GAAP financial measures, such as the efficiency ratio. A computation and reconciliation of certain non-GAAP financial measures used for these purposes is contained in the accompanying Reconciliation of GAAP to Non-GAAP Measures tables. We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. For example, the Company believes that the efficiency ratio is useful in the assessment of financial performance, including noninterest expense control. The Company believes that tangible common equity, tangible assets, tangible common equity to tangible assets, tangible common shareholders' equity, fully diluted tangible book value per common share, operating revenue, efficiency ratio, noninterest expense to average assets, average tangible common equity, annualized return on average tangible common equity, return on average assets, return on average shareholders' equity, pre-tax, pre-provision net revenue, net interest margin, net loan charge-offs as a percentage of average loans, pre-tax, pre-provision net revenue on average assets, and the dividend payout ratio are useful to evaluate the relative strength of the Company's performance and capital position. We utilize these measures for internal planning and forecasting purposes. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.

BANKWELL FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS (unaudited)

(Dollars in thousands)

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

ASSETS

Cash and due from banks

$

289,628

$

313,998

$

292,006

$

293,552

$

275,829

Federal funds sold

5,732

8,466

12,922

13,972

15,508

Cash and cash equivalents

295,360

322,464

304,928

307,524

291,337

Investment securities

Marketable equity securities, at fair value

2,223

2,188

2,164

2,118

2,148

Available for sale investment securities, at fair value

96,473

103,930

97,321

107,428

108,866

Held to maturity investment securities, at amortized cost

29,538

36,434

36,478

36,553

34,886

Total investment securities

128,234

142,552

135,963

146,099

145,900

Loans receivable (net of ACL-Loans of $29,984, $29,256, $29,485, $29,007, and $27,752, at September 30, 2025, June 30, 2025, March 31, 2025, December 31, 2024, and September 30, 2024, respectively)

2,684,016

2,635,742

2,611,495

2,672,959

2,591,551

Accrued interest receivable

15,633

14,741

15,409

14,535

14,714

Federal Home Loan Bank stock, at cost

4,951

5,051

3,583

5,655

5,655

Premises and equipment, net

22,387

23,020

22,978

23,856

24,780

Bank-owned life insurance

53,846

53,488

53,136

52,791

52,443

Goodwill

2,589

2,589

2,589

2,589

2,589

Deferred income taxes, net

9,027

9,684

9,551

9,742

9,300

Other real estate owned

1,284

1,284

8,299

Other assets

26,636

25,978

24,261

24,427

22,811

Total assets

$

3,243,963

$

3,236,593

$

3,183,893

$

3,268,476

$

3,161,080

LIABILITIES AND SHAREHOLDERS’ EQUITY

Liabilities

Deposits

Noninterest bearing deposits

$

397,408

$

397,195

$

349,525

$

321,875

$

295,552

Interest bearing deposits

2,360,007

2,362,086

2,400,920

2,465,695

2,392,619

Total deposits

2,757,415

2,759,281

2,750,445

2,787,570

2,688,171

Advances from the Federal Home Loan Bank

75,000

75,000

40,000

90,000

90,000

Subordinated debentures

69,636

69,574

69,513

69,451

69,389

Accrued expenses and other liabilities

49,121

49,448

48,721

50,935

45,594

Total liabilities

2,951,172

2,953,303

2,908,679

2,997,956

2,893,154

Shareholders’ equity

Common stock, no par value

119,353

118,698

118,439

119,108

118,429

Retained earnings

174,008

165,495

157,971

152,656

151,257

Accumulated other comprehensive (loss)

(570

)

(903

)

(1,196

)

(1,244

)

(1,760

)

Total shareholders’ equity

292,791

283,290

275,214

270,520

267,926

Total liabilities and shareholders’ equity

$

3,243,963

$

3,236,593

$

3,183,893

$

3,268,476

$

3,161,080

BANKWELL FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(Dollars in thousands, except share data)

For the Quarter Ended

For the Nine Months Ended

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

September 30,
2025

September 30,
2024

Interest and dividend income

Interest and fees on loans

$

46,328

$

44,128

$

43,475

$

42,851

$

43,596

$

133,931

$

129,981

Interest and dividends on securities

1,410

1,478

1,445

1,482

1,390

4,333

3,710

Interest on cash and cash equivalents

2,853

3,043

3,557

3,510

3,205

9,453

10,460

Total interest and dividend income

50,591

48,649

48,477

47,843

48,191

147,717

144,151

Interest expense

Interest expense on deposits

22,585

23,083

24,772

25,640

25,579

70,440

75,618

Interest expense on borrowings

2,019

1,630

1,639

2,004

1,895

5,288

5,450

Total interest expense

24,604

24,713

26,411

27,644

27,474

75,728

81,068

Net interest income

25,987

23,936

22,066

20,199

20,717

71,989

63,083

Provision (credit) for credit losses

372

(411

)

463

4,458

6,296

424

18,162

Net interest income after provision (credit) for credit losses

25,615

24,347

21,603

15,741

14,421

71,565

44,921

Noninterest income

Bank owned life insurance

359

352

344

348

346

1,055

1,008

Service charges and fees

779

674

602

589

575

2,055

1,374

Gains and fees from sales of loans

1,372

1,080

442

24

133

2,894

499

Other

(15

)

(94

)

117

3

102

8

(127

)

Total noninterest income

2,495

2,012

1,505

964

1,156

6,012

2,754

Noninterest expense

Salaries and employee benefits

7,995

7,521

7,052

5,056

6,223

22,568

18,690

Occupancy and equipment

2,469

2,505

2,575

2,600

2,334

7,549

6,894

Professional services

1,412

1,632

1,529

1,286

1,142

4,573

3,196

Data processing

633

712

885

905

851

2,230

2,346

Director fees

333

333

348

342

292

1,014

1,498

FDIC insurance

610

684

779

862

853

2,073

2,488

Marketing

140

218

142

175

73

500

277

Other

1,039

941

831

1,418

1,097

2,811

3,018

Total noninterest expense

14,631

14,546

14,141

12,644

12,865

43,318

38,407

Income before income tax expense

13,479

11,813

8,967

4,061

2,712

34,259

9,268

Income tax expense

3,401

2,725

2,079

1,098

786

8,205

2,461

Net income

$

10,078

$

9,088

$

6,888

$

2,963

$

1,926

$

26,054

$

6,807

Earnings Per Common Share:

Basic

$

1.28

$

1.16

$

0.88

$

0.37

$

0.24

$

3.33

$

0.86

Diluted

$

1.27

$

1.15

$

0.87

$

0.37

$

0.24

$

3.29

$

0.86

Weighted Average Common Shares Outstanding:

Basic

7,774,887

7,777,469

7,670,224

7,713,970

7,715,040

7,741,244

7,708,768

Diluted

7,844,785

7,819,829

7,740,521

7,727,412

7,720,895

7,819,609

7,731,454

Dividends per common share

$

0.20

$

0.20

$

0.20

$

0.20

$

0.20

$

0.60

$

0.60

BANKWELL FINANCIAL GROUP, INC.

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (unaudited)

(Dollars in thousands, except share data)

As of

Computation of Tangible Common Equity to Tangible Assets

September 30,

2025

June 30,

2025

March 31,

2025

December 31,

2024

September 30,

2024

Total Equity

$

292,791

$

283,290

$

275,214

$

270,520

$

267,926

Less:

Goodwill

2,589

2,589

2,589

2,589

2,589

Other intangibles

Tangible Common Equity

$

290,202

$

280,701

$

272,625

$

267,931

$

265,337

Total Assets

$

3,243,963

$

3,236,593

$

3,183,893

$

3,268,476

$

3,161,080

Less:

Goodwill

2,589

2,589

2,589

2,589

2,589

Other intangibles

Tangible Assets

$

3,241,374

$

3,234,004

$

3,181,304

$

3,265,887

$

3,158,491

Tangible Common Equity to Tangible Assets

8.95

%

8.68

%

8.57

%

8.20

%

8.40

%

As of

Computation of Fully Diluted Tangible Book Value per Common Share

September 30,

2025

June 30,

2025

March 31,

2025

December 31,

2024

September 30,

2024

Total shareholders' equity

$

292,791

$

283,290

$

275,214

$

270,520

$

267,926

Less:

Preferred stock

Common shareholders' equity

$

292,791

$

283,290

$

275,214

$

270,520

$

267,926

Less:

Goodwill

2,589

2,589

2,589

2,589

2,589

Other intangibles

Tangible common shareholders' equity

$

290,202

$

280,701

$

272,625

$

267,931

$

265,337

Common shares issued and outstanding

7,877,443

7,873,387

7,888,013

7,859,873

7,858,573

Fully Diluted Tangible Book Value per Common Share

$

36.84

$

35.65

$

34.56

$

34.09

$

33.76

BANKWELL FINANCIAL GROUP, INC.

EARNINGS PER SHARE ("EPS") (unaudited)

(Dollars in thousands, except share data)

For the Quarter Ended September 30,

For the Nine Months Ended September 30,

2025

2024

2025

2024

(In thousands, except per share data)

Net income

$

10,078

$

1,926

$

26,054

$

6,807

Dividends to participating securities(1)

26

(38

)

79

(117

)

Undistributed earnings allocated to participating securities(1)

(142

)

(9

)

(386

)

(53

)

Net income for earnings per share calculation

9,962

1,879

25,747

6,637

Weighted average shares outstanding, basic

7,774,887

7,715,040

7,741,244

7,708,768

Effect of dilutive equity-based awards(2)

69,898

5,825

78,365

22,686

Weighted average shares outstanding, diluted

7,844,785

7,720,865

7,819,609

7,731,454

Net earnings per common share:

Basic earnings per common share

$

1.28

$

0.24

$

3.33

$

0.86

Diluted earnings per common share

$

1.27

$

0.24

$

3.29

$

0.86

(1) Represents dividends paid and undistributed earnings allocated to unvested stock-based awards that contain non-forfeitable rights to dividends.

(2) Represents the effect of the assumed exercise of stock options and the vesting of restricted shares, as applicable, utilizing the treasury stock method.

BANKWELL FINANCIAL GROUP, INC.

NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - QTD (unaudited)

(Dollars in thousands)

For the Quarter Ended

September 30, 2025

September 30, 2024

Average

Balance

Interest

Yield/

Rate(4)

Average

Balance

Interest

Yield/

Rate(4)

Assets:

Cash and Fed funds sold

$

278,698

$

2,853

4.06

%

$

253,664

$

3,205

5.03

%

Securities(1)

142,677

1,463

4.10

147,431

1,390

3.78

Loans:

Commercial real estate

1,856,645

29,662

6.25

1,905,506

28,288

5.81

Residential real estate

34,518

510

5.91

47,481

736

6.20

Construction

173,380

3,536

7.98

156,273

3,070

7.69

Commercial business

572,187

11,634

7.96

512,507

10,783

8.23

Consumer

63,627

986

6.15

41,845

719

6.84

Total loans

2,700,357

46,328

6.71

2,663,612

43,596

6.40

Federal Home Loan Bank stock

6,942

89

5.11

5,655

122

8.32

Total earning assets

3,128,674

$

50,733

6.34

%

3,070,362

$

48,313

6.16

%

Other assets

98,547

90,410

Total assets

$

3,227,221

$

3,160,772

Liabilities and shareholders' equity:

Interest bearing liabilities:

NOW

$

99,087

$

125

0.50

%

$

94,958

$

44

0.18

%

Money market

883,440

8,479

3.81

832,430

8,597

4.11

Savings

94,290

700

2.95

89,463

692

3.07

Time

1,253,878

13,281

4.20

1,347,857

16,246

4.79

Total interest bearing deposits

2,330,695

22,585

3.84

2,364,708

25,579

4.30

Borrowed Money

169,867

2,020

4.72

159,349

1,895

4.73

Total interest bearing liabilities

2,500,562

$

24,605

3.90

%

2,524,057

$

27,474

4.33

%

Noninterest bearing deposits

383,153

303,213

Other liabilities

54,507

62,602

Total liabilities

2,938,222

2,889,872

Shareholders' equity

288,999

270,900

Total liabilities and shareholders' equity

$

3,227,221

$

3,160,772

Net interest income(2)

$

26,128

$

20,839

Interest rate spread

2.44

%

1.83

%

Net Interest Margin(3)

3.34

%

2.72

%

(1)

Average balances and yields for securities are based on amortized cost.

(2)

The adjustment for securities and loans taxable equivalency amounted to $141 thousand and $122 thousand for the quarters ended September 30, 2025 and 2024, respectively.

(3)

Annualized net interest income as a percentage of earning assets.

(4)

Yields are calculated using the contractual day count convention for each respective product type.

BANKWELL FINANCIAL GROUP, INC.

NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - YTD (unaudited)

(Dollars in thousands)

For the Nine Months Ended

September 30, 2025

September 30, 2024

Average

Balance

Interest

Yield/

Rate(4)

Average

Balance

Interest

Yield/

Rate(4)

Assets:

Cash and Fed funds sold

$

307,737

$

9,453

4.11

%

$

273,138

$

10,460

5.12

%

Securities(1)

147,571

4,474

4.04

139,871

3,592

3.42

Loans:

Commercial real estate

1,830,934

85,371

6.15

1,909,390

84,582

5.82

Residential real estate

37,838

1,740

6.13

48,912

2,226

6.07

Construction

182,857

10,856

7.83

158,884

8,913

7.37

Commercial business

546,700

32,839

7.92

517,880

32,097

8.14

Consumer

72,350

3,125

5.78

41,383

2,163

6.98

Total loans

2,670,679

133,931

6.61

2,676,449

129,981

6.38

Federal Home Loan Bank stock

5,522

286

6.90

5,670

357

8.43

Total earning assets

3,131,509

$

148,144

6.24

%

3,095,128

$

144,390

6.13

%

Other assets

92,451

92,249

Total assets

$

3,223,960

$

3,187,377

Liabilities and shareholders' equity:

Interest bearing liabilities:

NOW

$

102,129

$

311

0.41

%

$

97,970

$

133

0.18

%

Money market

891,823

25,578

3.83

849,860

26,294

4.13

Savings

91,313

2,026

2.97

91,135

2,093

3.07

Time

1,301,450

42,525

4.37

1,319,031

47,098

4.77

Total interest bearing deposits

2,386,715

70,440

3.95

2,357,996

75,618

4.28

Borrowed Money

147,519

5,288

4.79

159,288

5,450

4.57

Total interest bearing liabilities

2,534,234

$

75,728

4.00

%

2,517,284

$

81,068

4.30

%

Noninterest bearing deposits

356,705

336,129

Other liabilities

51,354

62,631

Total liabilities

2,942,293

2,916,044

Shareholders' equity

281,667

271,333

Total liabilities and shareholders' equity

$

3,223,960

$

3,187,377

Net interest income(2)

$

72,416

$

63,322

Interest rate spread

2.24

%

1.83

%

Net Interest Margin(3)

3.08

%

2.73

%

(1)

Average balances and yields for securities are based on amortized cost.

(2)

The adjustment for securities and loans taxable equivalency amounted to $427 thousand and $239 thousand for the nine months ended September 30, 2025 and 2024, respectively.

(3)

Annualized net interest income as a percentage of earning assets.

(4)

Yields are calculated using the contractual day count convention for each respective product type.

Christopher R. Gruseke, Chief Executive Officer
Courtney E. Sacchetti, Executive Vice President and Chief Financial Officer
Bankwell Financial Group
(203) 652-0166
ir@mybankwell.com

Source: Bankwell Financial Group, Inc