NEW CANAAN, Conn.--(BUSINESS WIRE)--
Bankwell Financial Group, Inc. (NASDAQ:BWFG) reported GAAP net income of
$2.3 million for the third quarter of 2015. In addition, Bankwell
Financial Group, Inc. reached record loan levels at $1.1 billion, driven
by strong organic growth.
The Company's Board of Directors declared a $0.05 per share cash
dividend, payable December 21, 2015 to shareholders of record on
December 11, 2015.
Notes Bankwell Financial Group CEO, Christopher Gruseke:
“The team at Bankwell has delivered another strong performance this
quarter, growing our loan book to record levels while continuing to
increase operational efficiencies. The declaration of our first cash
dividend is a demonstration of Bankwell’s financial strength and our
commitment to our shareholders. Bankwell’s Management and Board of
Directors view a regular dividend to be an important component of our
overall capital management strategy. Further highlights for the quarter
include a successful offering of $25.5 million in subordinated notes, an
improved efficiency ratio, and an increase in our return on average
tangible common equity to 7.7%, resulting in a tangible book value per
common share of $17.25.”
Earnings
Net income for the quarter ended September 30, 2015 was $2.3 million, an
increase of 51.1% compared to the quarter ended September 30, 2014. Net
income for the nine months ended September 30, 2015 was $6.4 million, an
increase of 66.9% compared to the nine months ended September 30, 2014.
Revenues (net interest income plus non-interest income) for the quarter
ended September 30, 2015 were $12.1 million, an increase of 45.2%
compared to the quarter ended September 30, 2014. Revenues for the nine
months ended September 30, 2015 were $34.2 million, an increase of 41.9%
compared to the nine months ended September 30, 2014. Net interest
income for the quarter ended September 30, 2015 was $10.9 million, an
increase of 43.7% compared to the quarter ended September 30, 2014. Our
strong net interest income was fueled by record earning asset growth.
Basic and diluted earnings per share for the quarter ended September 30,
2015 was $0.31, compared to $0.22 for the quarter ended September 30,
2014, an increase of 40.9%.
The Company continues to focus on expense control as indicated by our
improving efficiency ratio. The Company’s efficiency ratio for the
quarters ended September 30, 2015 and September 30, 2014 were 58.4% and
64.4%, respectively. The Company’s efficiency ratio for the nine months
ended September 30, 2015 and September 30, 2014 were 62.6% and 70.7%,
respectively.
Financial Condition
Assets totaled $1.3 billion at September 30, 2015, an annualized
increase of 25.9% compared to assets of $1.1 billion at December 31,
2014. This increase reflects strong organic loan growth and capital
raised as a result of the issuance of $25.5 million in subordinated
notes in the third quarter of 2015. Total gross loans were $1.1 billion
at September 30, 2015, an annualized increase of 28.1% compared to
December 31, 2014. Deposits increased to $1.0 billion, an annualized
increase of 30.4% over December 31, 2014, with core deposits (total
deposits less time deposits) showing an annualized increase of 17.8%
over December 31, 2014 to $597.3 million.
Asset Quality
Asset quality remained exceptionally strong at September 30, 2015.
Non-performing assets as a percentage of total assets was 0.28% at
September 30, 2015, down from 0.39% at December 31, 2014. The allowance
for loan losses at September 30, 2015 was $13.7 million, representing
1.33% of total loans, excluding acquired loans.
Capital
Shareholders’ equity continued to remain strong at $135.8 million as of
September 30, 2015, an increase of $6.6 million compared to December 31,
2014, primarily a result of net income for the nine months ended
September 30, 2015 of $6.4 million. As of September 30, 2015, the
tangible common equity ratio and tangible book value per share were
9.28% and $17.25, respectively.
About Bankwell Financial Group
Bankwell is a commercial bank that serves the banking and lending needs
of residents and businesses throughout Fairfield and New Haven Counties,
CT. For more information about this press release, interested parties
may contact Christopher R. Gruseke, President and Chief Executive
Officer or Ernest J. Verrico Sr., Executive Vice President and Chief
Financial Officer of Bankwell Financial Group at (203) 652-0166.
For more information, visit www.mybankwell.com.
This press release may contain certain forward-looking statements
about the Company. Forward-looking statements include statements
regarding anticipated future events and can be identified by the fact
that they do not relate strictly to historical or current facts. They
often include words such as “believe,” “expect,” “anticipate,”
“estimate,” and “intend” or future or conditional verbs such as “will,”
“would,” “should,” “could,” or “may.” Forward-looking statements, by
their nature, are subject to risks and uncertainties. Certain factors
that could cause actual results to differ materially from expected
results include increased competitive pressures, changes in the interest
rate environment, general economic conditions or conditions within the
securities markets, and legislative and regulatory changes that could
adversely affect the business in which the Company and its subsidiaries
are engaged.
| | |
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| |
| BANKWELL FINANCIAL GROUP, INC. | | | | | | | | | | | | | | | | | | | | | | | | | |
| CONSOLIDATED BALANCE SHEETS (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | |
| (Dollars in thousands, except share data) | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | September 30, | | | | June 30, | | | | March 31, | | | | December 31, | | | September 30, | | |
| | | | | | | | | | | 2015 | | | | 2015 | | | | 2015 | | | | 2014 | | | | 2014 | | |
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
| | | | |
$
|
86,830
| | | | |
$
|
75,550
| | | |
$
|
19,428
| | | |
$
|
48,559
| | | |
$
|
35,566
| | |
|
Held to maturity investment securities, at amortized cost
| | | | | |
11,282
| | | | | |
11,341
| | | | |
11,398
| | | | |
11,454
| | | | |
11,502
| | |
|
Available for sale investment securities, at fair value
| | | | | |
45,023
| | | | | |
46,883
| | | | |
50,736
| | | | |
65,009
| | | | |
67,537
| | |
|
Loans held for sale
| | | | | | | | | | |
252
| | | | | |
-
| | | | |
-
| | | | |
586
| | | | |
-
| | |
|
Loans receivable (net of allowance for loan losses of $13,720,
$12,230,
| | | | | | | | | | | | | | | | | | | | | | | |
| $11,596, $10,860, $9,552 at September 30, 2015, June 30, 2015,
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2015, December 31, 2014 and September 30, 2014,
respectively)
| | | | | |
1,108,439
| | | | | |
1,021,693
| | | | |
964,034
| | | | |
915,981
| | | | |
730,148
| | |
|
Foreclosed real estate
| | | | | |
1,328
| | | | | |
830
| | | | |
830
| | | | |
950
| | | | |
829
| | |
|
Accrued interest receivable
| | | | | |
3,831
| | | | | |
3,575
| | | | |
3,342
| | | | |
3,323
| | | | |
2,670
| | |
| Federal Home Loan Bank stock, at cost
| | | | | |
6,918
| | | | | |
6,918
| | | | |
6,794
| | | | |
6,109
| | | | |
4,834
| | |
|
Premises and equipment, net
| | | | | |
11,505
| | | | | |
11,868
| | | | |
12,120
| | | | |
11,910
| | | | |
7,787
| | |
|
Bank-owned life insurance
| | | | | |
23,578
| | | | | |
23,395
| | | | |
23,211
| | | | |
23,028
| | | | |
22,837
| | |
| Goodwill | | | | | |
2,589
| | | | | |
2,589
| | | | |
2,589
| | | | |
2,589
| | | | |
-
| | |
|
Other intangible assets
| | | | | |
694
| | | | | |
745
| | | | |
797
| | | | |
848
| | | | |
401
| | |
|
Deferred income taxes, net
| | | | | |
8,604
| | | | | |
7,869
| | | | |
7,436
| | | | |
7,156
| | | | |
5,804
| | |
|
Other assets
| | | | |
|
2,472
|
| | | |
|
1,418
| | | |
|
1,748
| | | |
|
2,029
| | | |
|
5,600
| | |
| Total assets | | | | |
$
|
1,313,345
|
| | | |
$
|
1,214,674
| | | |
$
|
1,104,463
| | | |
$
|
1,099,531
| | | |
$
|
895,515
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Liabilities & Shareholders' Equity | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities
| | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
| | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest-bearing
| | | | |
$
|
148,732
| | | | |
$
|
162,546
| | | |
$
|
142,920
| | | |
$
|
166,030
| | | |
$
|
151,146
| | |
|
Interest-bearing
| | | | |
|
876,957
|
| | | |
|
789,035
| | | |
|
691,783
| | | |
|
669,409
| | | |
|
544,117
| | |
Total deposits
| | | | | |
1,025,689
| | | | | |
951,581
| | | | |
834,703
| | | | |
835,439
| | | | |
695,263
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Advances from the Federal Home Loan Bank | | | | | |
120,000
| | | | | |
124,000
| | | | |
133,000
| | | | |
129,000
| | | | |
77,000
| | |
|
Subordinated debentures
| | | | | |
25,037
| | | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | |
|
Accrued expenses and other liabilities
| | | | |
|
6,831
|
| | | |
|
5,424
| | | |
|
5,352
| | | |
|
5,882
| | | |
|
4,755
| | |
| Total liabilities | | | | |
|
1,177,557
|
| | | |
|
1,081,005
| | | |
|
973,055
| | | |
|
970,321
| | | |
|
777,018
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Commitments and Contingencies
| | | | | |
-
| | | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Shareholders' equity
| | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred stock, senior noncumulative perpetual, Series C, no par;
| | | | | | | | | | | | | | | | | | | | | | | |
|
10,980 shares issued and outstanding at September 30, 2015, June 30,
2015,
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2015, December 31, 2014 and September 30, 2014,
respectively;
| | | | | | | | | | | | | | | | | | | | | | | |
|
liquidation value of $1,000 per share.
| | | | | |
10,980
| | | | | |
10,980
| | | | |
10,980
| | | | |
10,980
| | | | |
10,980
| | |
|
Common stock, no par value; 10,000,000 shares authorized,
| | | | | | | | | | | | | | | | | | | | | | | | |
|
7,252,429, 7,240,704, 7,243,252, 7,185,482 and 6,559,995 shares
issued at
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2015, June 30, 2015, March 31, 2015, December 31, 2014 | | | | | | | | | | | | | | | | | | | | | | | |
|
and September 30, 2014, respectively.
| | | | | |
108,319
| | | | | |
108,038
| | | | |
107,765
| | | | |
107,265
| | | | |
97,180
| | |
|
Retained earnings
| | | | | |
16,764
| | | | | |
14,538
| | | | |
12,280
| | | | |
10,434
| | | | |
9,735
| | |
|
Accumulated other comprehensive income
| | | | | | |
|
(275
|
)
| | | |
|
113
| | | |
|
383
| | | |
|
531
| | | |
|
602
| | |
| Total shareholders' equity | | | | |
|
135,788
|
| | | |
|
133,669
| | | |
|
131,408
| | | |
|
129,210
| | | |
|
118,497
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Total liabilities and shareholders' equity | | | | |
$
|
1,313,345
|
| | | |
$
|
1,214,674
| | | |
$
|
1,104,463
| | | |
$
|
1,099,531
| | | |
$
|
895,515
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
|
|
|
| |
|
|
| |
| |
| |
|
|
| |
| |
| BANKWELL FINANCIAL GROUP, INC. | | | | | | | | | | | | | | | | | | | | |
| CONSOLIDATED STATEMENTS OF INCOME (unaudited) | | | | | | | | | | | | | | |
| (Dollars in thousands, except per share data) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | |
| | | | | | | | | | 2015 | | | | 2014 | | | | 2015 | | | | 2014 | | |
| Interest and dividend income | | | | | | | | | | | | | | | | | | | |
|
Interest and fees on loans
| | | | | | | |
$
|
12,662
| | | |
$
|
8,054
| | | |
$
|
35,315
| | | |
$
|
23,040
| | |
|
Interest and dividends on securities
| | | | | | | |
491
| | | | |
569
| | | | |
1,469
| | | | |
1,417
| | |
|
Interest on cash and cash equivalents
| | | | | | |
|
33
| | | |
|
45
| | | |
|
62
| | | |
|
116
| | |
|
Total interest income
| | | | | | | |
|
13,186
| | | |
|
8,668
| | | |
|
36,846
| | | |
|
24,573
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Interest expense | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense on deposits
| | | | | | | | |
1,637
| | | | |
905
| | | | |
3,905
| | | | |
2,257
| | |
|
Interest on borrowings
| | | | | | | |
|
632
| | | |
|
168
| | | |
|
1,389
| | | |
|
427
| | |
|
Total interest expense
| | | | | | | |
|
2,269
| | | |
|
1,073
| | | |
|
5,294
| | | |
|
2,684
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Net interest income | | | | | | | | | |
10,917
| | | | |
7,595
| | | | |
31,552
| | | | |
21,889
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Provision for loan losses | | | | | | | |
|
1,489
| | | |
|
566
| | | |
|
2,876
| | | |
|
847
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Net interest income after provision for loan losses | | | | | |
|
9,428
| | | |
|
7,029
| | | |
|
28,676
| | | |
|
21,042
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Noninterest income | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains and fees from sales of loans
| | | | | | | |
447
| | | | |
366
| | | | |
885
| | | | |
1,008
| | |
|
Service charges and fees
| | | | | | | | |
234
| | | | |
153
| | | | |
675
| | | | |
420
| | |
|
Bank owned life insurance
| | | | | | | | |
182
| | | | |
135
| | | | |
549
| | | | |
305
| | |
|
Other
| | | | | | | | | |
|
348
| | | |
|
103
| | | |
|
535
| | | |
|
475
| | |
|
Total noninterest income
| | | | | | | |
|
1,211
| | | |
|
757
| | | |
|
2,644
| | | |
|
2,208
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Noninterest expense | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
| | | | | | | |
3,798
| | | | |
2,786
| | | | |
11,817
| | | | |
9,412
| | |
|
Occupancy and equipment
| | | | | | | | |
1,370
| | | | |
1,066
| | | | |
4,029
| | | | |
3,162
| | |
|
Data processing
| | | | | | | | | |
416
| | | | |
314
| | | | |
1,157
| | | | |
949
| | |
|
Professional services
| | | | | | | | |
339
| | | | |
394
| | | | |
1,033
| | | | |
1,035
| | |
|
Marketing
| | | | | | | | | |
288
| | | | |
135
| | | | |
707
| | | | |
463
| | |
| FDIC insurance
| | | | | | | | | |
166
| | | | |
120
| | | | |
487
| | | | |
345
| | |
|
Director fees
| | | | | | | | | |
136
| | | | |
177
| | | | |
424
| | | | |
460
| | |
|
Foreclosed real estate
| | | | | | | | |
81
| | | | |
9
| | | | |
73
| | | | |
21
| | |
|
Amortization of intangibles
| | | | | | | | |
51
| | | | |
27
| | | | |
153
| | | | |
80
| | |
|
Merger and acquisition related expenses
| | | | | | | |
-
| | | | |
145
| | | | |
-
| | | | |
408
| | |
|
Other
| | | | | | | | | |
|
513
| | | |
|
357
| | | |
|
1,610
| | | |
|
1,134
| | |
|
Total noninterest expense
| | | | | | | |
|
7,158
| | | |
|
5,530
| | | |
|
21,490
| | | |
|
17,469
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Income before income tax expense | | | | | | | |
3,481
| | | | |
2,256
| | | | |
9,830
| | | | |
5,781
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Income tax expense | | | | | | | | |
|
1,228
| | | |
|
765
| | | |
|
3,418
| | | |
|
1,940
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Net income | | | | | | | | |
$
|
2,253
| | | |
$
|
1,491
| | | |
$
|
6,412
| | | |
$
|
3,841
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Net income attributable to common shareholders | | | | | |
$
|
2,226
| | | |
$
|
1,464
| | | |
$
|
6,330
| | | |
$
|
3,759
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
| Earnings Per Common Share: | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
| | | | | | | | | |
$
|
0.31
| | | |
$
|
0.22
| | | |
$
|
0.88
| | | |
$
|
0.72
| | |
|
Diluted
| | | | | | | | | | |
0.31
| | | | |
0.22
| | | | |
0.87
| | | | |
0.72
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
Weighted Average Common Shares Outstanding:
| | | | | | | | | | | | | | | | | | | | |
|
Basic
| | | | | | | | | | |
7,044,586
| | | | |
6,483,210
| | | | |
7,038,517
| | | | |
5,099,325
| | |
|
Diluted
| | | | | | | | | | |
7,059,117
| | | | |
6,501,984
| | | | |
7,057,450
| | | | |
5,124,261
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
| | |
|
| |
|
| | |
| BANKWELL FINANCIAL GROUP, INC. | |
| CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited) | |
| (Dollars in thousands, except per share data) | |
|
|
|
| | | | | | | | | | |
| |
| |
|
|
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
| Three Months Ended September 30, |
| | Nine Months Ended September 30, | |
| | | | | | | | | | | | | | | 2015 |
| | |
| 2014 |
|
| | 2015 |
| | 2014 | |
|
Performance ratios:
| | | | | | | | | | | | | | | | | | | | | | | |
|
Return on average assets
| | | | | | | | | | | |
0.69
|
%
| | | | |
0.67
|
%
| | | |
0.74
|
%
| | | |
0.62
|
%
| |
|
Return on average shareholders' equity
| | | | | | | | | |
6.92
|
%
| | | | |
5.02
|
%
| | | |
6.45
|
%
| | | |
5.84
|
%
| |
|
Return on average tangible common equity
| | | | | | | |
7.69
|
%
| | | | |
5.45
|
%
| | | |
7.13
|
%
| | | |
6.56
|
%
| |
|
Net interest margin
| | | | | | | | | | | | |
3.67
|
%
| | | | |
3.69
|
%
| | | |
3.83
|
%
| | | |
3.78
|
%
| |
|
Efficiency ratio (1)
| | | | | | | | | | | | |
58.4
|
%
| | | | |
64.4
|
%
| | | |
62.6
|
%
| | | |
70.7
|
%
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Net loan recoveries (charge-offs) as a % of average loans
| | | | | | | | | |
0.00
|
%
| | | | |
0.00
|
%
| | | |
0.00
|
%
| | | |
0.05
|
%
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | As of | |
| | | | | | | | | | | | September 30, 2015 | | June 30, 2015 |
| | March 31, 2015 |
| | December 31, 2014 |
| | September 30, 2014 | |
|
Capital ratios:
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Common Equity Tier 1 Capital to Risk-Weighted Assets (2)
| | | | | |
10.75
|
%
| | | | |
11.44
|
%
| | | | |
12.08
|
%
| | | |
N/A
| | | | |
N/A
| | |
|
Total Capital to Risk-Weighted Assets (2)
| | | | | |
11.94
|
%
| | | | |
12.59
|
%
| | | | |
13.26
|
%
| | | |
13.55
|
%
| | | |
15.27
|
%
| |
| Tier I Capital to Risk-Weighted Assets (2)
| | | | | |
10.75
|
%
| | | | |
11.44
|
%
| | | | |
12.08
|
%
| | | |
12.47
|
%
| | | |
14.02
|
%
| |
| Tier I Capital to Average Assets (2)
| | | | | |
9.84
|
%
| | | | |
10.71
|
%
| | | | |
10.99
|
%
| | | |
11.12
|
%
| | | |
11.93
|
%
| |
|
Tangible common equity to tangible assets
| | | | | |
9.28
|
%
| | | | |
9.85
|
%
| | | | |
10.63
|
%
| | | |
10.47
|
%
| | | |
11.97
|
%
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Tangible book value per common share (3)
| | | | |
$
|
17.25
| | | | |
$
|
16.95
| | | | |
$
|
16.62
| | | |
$
|
16.35
| | | |
$
|
16.52
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Asset quality:
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Nonaccrual loans
| | | | | | | |
$
|
2,367
| | | | |
$
|
2,205
| | | | |
$
|
2,451
| | | |
$
|
3,362
| | | |
$
|
1,246
| | |
|
Other real estate owned
| | | | | | |
|
1,328
|
| | | |
|
830
|
| | | |
|
830
|
| | |
|
950
|
| | |
|
829
|
| |
|
Total non-performing assets
| | | | | |
$
|
3,695
|
| | | |
$
|
3,035
|
| | | |
$
|
3,281
|
| | |
$
|
4,312
|
| | |
$
|
2,075
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Loans past due 90 days and still accruing
| | | | |
$
|
1,082
| | | | |
$
|
1,479
| | | | |
$
|
1,671
| | | |
$
|
1,872
| | | |
$
|
1,309
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Nonperforming loans as a % of total loans
| | | | | |
0.21
|
%
| | | | |
0.21
|
%
| | | | |
0.25
|
%
| | | |
0.36
|
%
| | | |
0.17
|
%
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Nonperforming assets as a % of total assets
| | | | | |
0.28
|
%
| | | | |
0.25
|
%
| | | | |
0.30
|
%
| | | |
0.39
|
%
| | | |
0.23
|
%
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Allowance for loan losses as a % of total loans
| | | | | |
1.22
|
%
| | | | |
1.18
|
%
| | | | |
1.18
|
%
| | | |
1.17
|
%
| | | |
1.29
|
%
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Allowance for loan losses as a % of nonperforming loans
| | | | | |
579.64
|
%
| | | | |
554.65
|
%
| | | | |
473.11
|
%
| | | |
323.02
|
%
| | | |
766.61
|
%
| |
| | | | | | | | | | | | | | | | | | | |
|
|
(1) Efficiency ratio is defined as non-interest expenses, less
merger and acquisition related expenses and other real estate owned
expenses, divided by our operating revenue, which is equal to net
interest income plus non-interest income excluding gains and losses
on sales of securities and gains and losses on other real estate
owned. In our judgment, the adjustments made to operating revenue
allow investors and analysts to better assess our operating expenses
in relation to our core operating revenue by removing the volatility
that is associated with certain one-time items and other discrete
items that are unrelated to our core business.
|
|
| |
|
(2) Represents Bank ratios.
|
|
|
|
(3) Excludes preferred stock and unvested restricted stock awards of
206,732, 198,414, 200,962, 165,862 and 76,278 as of September 30,
2015, June 30, 2015, March 31, 2015, December 31, 2014 and September
30, 2014, respectively.
|
|
|
| | |
| |
| BANKWELL FINANCIAL GROUP, INC. | | | | |
| NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS | | | | |
| (Dollars in thousands) | | | | |
| | | |
|
|
|
| |
|
|
| |
|
|
| | |
|
|
| |
|
|
| |
|
|
| | | | |
| | | | | | | | For the Three Months Ended |
| | |
| | | | | | | | September 30, 2015 |
| | | | September 30, 2014 |
| | |
| | | | | | | | Average | | | | | | | | Yield/ | | | | | Average | | | | | | | | Yield/ | | | |
| | | | | | | | Balance | | | | Interest | | | | Rate |
| | | | Balance | | | | Interest | | | | Rate |
| | |
|
Assets:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and Fed funds sold
| | | | | | |
$
|
|
|
62,597
| | | |
$
|
|
|
33
| | | |
0.21
|
%
| | | |
$
|
|
|
64,752
| | | |
$
|
|
|
45
| | | |
0.28
|
%
| | |
|
Securities (1)
| | | | | | | | | | |
57,234
| | | | | | |
549
| | | |
3.84
|
%
| | | | | | |
71,536
| | | | | | |
666
| | | |
3.73
|
%
| | |
|
Loans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
| | | | | | | | | |
645,488
| | | | | | |
7,873
| | | |
4.77
|
%
| | | | | | |
365,042
| | | | | | |
4,473
| | | |
4.79
|
%
| | |
|
Residential real estate
| | | | | | | | | |
175,908
| | | | | | |
1,569
| | | |
3.57
|
%
| | | | | | |
166,123
| | | | | | |
1,499
| | | |
3.61
|
%
| | |
|
Construction (2)
| | | | | | | | | | |
79,722
| | | | | | |
912
| | | |
4.48
|
%
| | | | | | |
47,261
| | | | | | |
570
| | | |
4.72
|
%
| | |
|
Commercial business
| | | | | | | | | |
157,867
| | | | | | |
2,075
| | | |
5.14
|
%
| | | | | | |
101,184
| | | | | | |
1,296
| | | |
5.01
|
%
| | |
|
Home equity
| | | | | | | | | | |
16,422
| | | | | | |
155
| | | |
3.75
|
%
| | | | | | |
12,786
| | | | | | |
121
| | | |
3.75
|
%
| | |
|
Consumer
| | | | | | | | | | |
2,184
| | | | | | |
27
| | | |
4.87
|
%
| | | | | | |
698
| | | | | | |
15
| | | |
8.75
|
%
| | |
|
Acquired loans (net of mark)
| | | | | |
|
|
|
2,558
| | | |
|
|
|
51
| | | |
7.91
|
%
| | | |
|
|
|
1,327
| | | |
|
|
|
81
| | | |
24.15
|
%
| | |
|
Total loans
| | | | | | | | | | |
1,080,149
| | | | | | |
12,662
| | | |
4.59
|
%
| | | | | | |
694,421
| | | | | | |
8,055
| | | |
4.54
|
%
| | |
| Federal Home Loan Bank stock
| | | | | |
|
|
|
6,918
| | | |
|
|
|
47
| | | |
2.71
|
%
| | | |
|
|
|
4,834
| | | |
|
|
|
18
| | | |
1.49
|
%
| | |
|
Total earning assets
| | | | | | | | | |
1,206,898
| | | |
$
|
|
|
13,291
| | | |
4.31
|
%
| | | | | | |
835,543
| | | |
$
|
|
|
8,784
| | | |
4.11
|
%
| | |
|
Other assets
| | | | | | | |
|
|
|
89,978
| | | | | | | | | | | | |
|
|
|
47,383
| | | | | | | | | | | |
|
Total assets
| | | | | | | |
$
|
|
|
1,296,876
| | | | | | | | | | | | |
$
|
|
|
882,926
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Liabilities and shareholders' equity:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing liabilities:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NOW
| | | | | | | |
$
| | |
56,104
| | | | | | |
15
| | | |
0.11
|
%
| | | |
$
| | |
52,298
| | | | | | |
15
| | | |
0.11
|
%
| | |
|
Money market
| | | | | | | | | | |
293,150
| | | | | | |
408
| | | |
0.55
|
%
| | | | | | |
175,111
| | | | | | |
218
| | | |
0.49
|
%
| | |
|
Savings
| | | | | | | | | | |
103,555
| | | | | | |
214
| | | |
0.82
|
%
| | | | | | |
79,505
| | | | | | |
65
| | | |
0.33
|
%
| | |
|
Time
| | | | | | | |
|
|
|
401,968
| | | |
|
|
|
1,005
| | | |
0.99
|
%
| | | |
|
|
|
257,616
| | | |
|
|
|
607
| | | |
0.93
|
%
| | |
Total interest-bearing deposits
| | | | | | | | |
854,777
| | | | | | |
1,642
| | | |
0.76
|
%
| | | | | | |
564,530
| | | | | | |
905
| | | |
0.64
|
%
| | |
|
Borrowed Money
| | | | | | |
|
|
|
118,391
| | | |
|
|
|
583
| | | |
1.95
|
%
| | | |
|
|
|
47,333
| | | |
|
|
|
168
| | | |
1.41
|
%
| | |
|
Total interest bearing liabilities
| | | | | | | | |
973,168
| | | |
$
|
|
|
2,225
| | | |
0.91
|
%
| | | | | | |
611,863
| | | |
$
|
|
|
1,073
| | | |
0.70
|
%
| | |
|
Noninterest-bearing deposits
| | | | | | | | |
161,354
| | | | | | | | | | | | | | | |
138,272
| | | | | | | | | | | |
|
Other liabilities
| | | | | | | |
|
|
|
33,257
| | | | | | | | | | | | |
|
|
|
14,918
| | | | | | | | | | | |
|
Total liabilities
| | | | | | | | | | |
1,167,779
| | | | | | | | | | | | | | | |
765,053
| | | | | | | | | | | |
|
Shareholders' equity
| | | | | | |
|
|
|
129,097
| | | | | | | | | | | | |
|
|
|
117,873
| | | | | | | | | | | |
|
Total liabilities and shareholders' equity
| | | | |
$
|
|
|
1,296,876
| | | | | | | | | | | | |
$
|
|
|
882,926
| | | | | | | | | | | |
|
Net interest income (3)
| | | | | | | | | | |
$
|
|
|
11,066
| | | | | | | | | | | | |
$
|
|
|
7,711
| | | | | | | |
|
Interest rate spread
| | | | | | | | | | | | | | |
3.40
|
%
| | | | | | | | | | | |
3.41
|
%
| | |
|
Net interest margin (4)
| | | | | | | | | | | | | | |
3.67
|
%
| | | | | | | | | | | |
3.69
|
%
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
(1) Average balances and yields for securities are based on
amortized cost.
|
|
(2) Includes commercial and residential real estate construction.
|
|
(3) The adjustment for securities and loans taxable equivalency
amounted to $149 thousand and $116thousand, respectively for
the three months ended September 30, 2015, and 2014.
|
|
(4) Net interest income as a percentage of earning assets.
|
|
|
|
|
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
| |
| BANKWELL FINANCIAL GROUP, INC. | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS | | | | | | | | | | | | | | | | | | |
| (Dollars in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | For the Nine Months Ended | | |
| | | | | | | September 30, 2015 | | | | September 30, 2014 | | |
| | | | | | | Average | | | | | | | | Yield/ | | | | Average | | | | | | | | Yield/ | | |
| | | | | | | Balance | | | | Interest | | | | Rate | | | | Balance | | | | Interest | | | | Rate | | |
|
Assets:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and Fed funds sold
| | | | | |
$
|
|
|
37,037
| | | |
$
|
|
|
61
| | | |
0.22
|
%
| | | |
$
|
|
|
58,699
| | | |
$
|
|
|
116
| | | |
0.26
|
%
| | |
|
Securities (1)
| | | | | | | | | |
61,233
| | | | | | |
1,699
| | | |
3.70
|
%
| | | | | | |
53,723
| | | | | | |
1,697
| | | |
4.21
|
%
| | |
|
Loans:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial real estate
| | | | | | | | |
583,024
| | | | | | |
21,476
| | | |
4.86
|
%
| | | | | | |
341,480
| | | | | | |
12,523
| | | |
4.84
|
%
| | |
|
Residential real estate
| | | | | | | | | |
174,389
| | | | | | |
4,727
| | | |
3.61
|
%
| | | | | | |
161,049
| | | | | | |
4,362
| | | |
3.61
|
%
| | |
|
Construction (2)
| | | | | | | | | |
71,900
| | | | | | |
2,509
| | | |
4.60
|
%
| | | | | | |
46,317
| | | | | | |
1,615
| | | |
4.60
|
%
| | |
|
Commercial business
| | | | | | | | |
151,017
| | | | | | |
5,866
| | | |
5.12
|
%
| | | | | | |
99,113
| | | | | | |
3,705
| | | |
4.93
|
%
| | |
|
Home equity
| | | | | | | | | |
17,551
| | | | | | |
494
| | | |
3.77
|
%
| | | | | | |
13,373
| | | | | | |
370
| | | |
3.70
|
%
| | |
|
Consumer
| | | | | | | | | |
2,487
| | | | | | |
90
| | | |
4.85
|
%
| | | | | | |
640
| | | | | | |
42
| | | |
8.88
|
%
| | |
|
Acquired loans (net of mark)
| | | | | |
|
|
|
2,877
| | | |
|
|
|
155
| | | |
7.22
|
%
| | | |
|
|
|
2,753
| | | |
|
|
|
425
| | | |
20.64
|
%
| | |
|
Total loans
| | | | | | | | | |
1,003,245
| | | | | | |
35,317
| | | |
4.64
|
%
| | | | | | |
664,725
| | | | | | |
23,042
| | | |
4.57
|
%
| | |
| Federal Home Loan Bank stock
| | | | | |
|
|
|
6,741
| | | |
|
|
|
110
| | | |
2.17
|
%
| | | |
|
|
|
4,834
| | | |
|
|
|
54
| | | |
1.48
|
%
| | |
|
Total earning assets
| | | | | | | | | |
1,108,256
| | | |
$
|
|
|
37,187
| | | |
4.42
|
%
| | | | | | |
781,981
| | | |
$
|
|
|
24,909
| | | |
4.20
|
%
| | |
|
Other assets
| | | | | | |
|
|
|
57,388
| | | | | | | | | | | |
|
|
|
39,993
| | | | | | | | | | |
|
Total assets
| | | | | | |
$
|
|
|
1,165,644
| | | | | | | | | | | |
$
|
|
|
821,974
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Liabilities and shareholders' equity:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest-bearing liabilities:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NOW
| | | | | | |
$
| | |
57,017
| | | | | | |
48
| | | |
0.11
|
%
| | | |
$
| | |
52,544
| | | | | | |
43
| | | |
0.11
|
%
| | |
|
Money market
| | | | | | | | | |
253,662
| | | | | | |
1,007
| | | |
0.53
|
%
| | | | | | |
173,104
| | | | | | |
564
| | | |
0.44
|
%
| | |
|
Savings
| | | | | | | | | |
95,242
| | | | | | |
492
| | | |
0.69
|
%
| | | | | | |
93,328
| | | | | | |
216
| | | |
0.31
|
%
| | |
|
Time
| | | | | | |
|
|
|
341,658
| | | |
|
|
|
2,358
| | | |
0.92
|
%
| | | |
|
|
|
224,765
| | | |
|
|
|
1,434
| | | |
0.85
|
%
| | |
|
Total interest-bearing deposits
| | | | | | | | |
747,579
| | | | | | |
3,905
| | | |
0.70
|
%
| | | | | | |
543,741
| | | | | | |
2,257
| | | |
0.55
|
%
| | |
|
Borrowed Money
| | | | | | |
|
|
|
124,129
| | | |
|
|
|
1,389
| | | |
1.50
|
%
| | | |
|
|
|
48,370
| | | |
|
|
|
427
| | | |
1.18
|
%
| | |
|
Total interest bearing liabilities
| | | | | | | | |
871,708
| | | |
$
|
|
|
5,294
| | | |
0.81
|
%
| | | | | | |
592,111
| | | |
$
|
|
|
2,684
| | | |
0.61
|
%
| | |
|
Noninterest-bearing deposits
| | | | | | | | |
154,825
| | | | | | | | | | | | | | |
129,074
| | | | | | | | | | |
|
Other liabilities
| | | | | | |
|
|
|
6,137
| | | | | | | | | | | |
|
|
|
12,808
| | | | | | | | | | |
|
Total liabilities
| | | | | | | | | |
1,032,670
| | | | | | | | | | | | | | |
733,993
| | | | | | | | | | |
|
Shareholders' equity
| | | | | | |
|
|
|
132,974
| | | | | | | | | | | |
|
|
|
87,981
| | | | | | | | | | |
|
Total liabilities and shareholders' equity
| | | | |
$
|
|
|
1,165,644
| | | | | | | | | | | |
$
|
|
|
821,974
| | | | | | | | | | |
|
Net interest income (3)
| | | | | | | | | |
$
|
|
|
31,893
| | | | | | | | | | | |
$
|
|
|
22,225
| | | | | | |
|
Interest rate spread
| | | | | | | | | | | | | | |
3.61
|
%
| | | | | | | | | | | |
3.59
|
%
| | |
|
Net interest margin (4)
| | | | | | | | | | | | | |
3.83
|
%
| | | | | | | | | | | |
3.78
|
%
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
(1) Average balances and yields for securities are based on
amortized cost.
|
|
(2) Includes commercial and residential real estate construction.
|
|
(3) The adjustment for securities and loans taxable equivalency
amounted to $341 thousand and $336thousand, respectively for
the nine months ended September 30, 2015, and 2014.
|
|
(4) Net interest income as a percentage of earning assets.
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20151029005770/en/
Bankwell Financial Group
Christopher R. Gruseke, 203-652-0166
President
& Chief Executive Officer
or
Ernest J. Verrico Sr.,
203-652-0166
Executive Vice President & Chief Financial Officer
Source: Bankwell Financial Group, Inc.